Description SFR 1,510 sq ft.

​

​

​

​

​

​

​

​

​

​

​

​

​

Land $100,000

Construction $166,000

Total Cost $266,000

ARV $403,000

Description SFR 1,500 sq ft. on a Skinny

36x55 lot

​

​

​

​

​

​

​

​

​

​

​

​

Land $108,000

Construction $170,000

Total Cost $278,000

ARV $405,000

Description SFR w/ADU On a 50x55 lot

1,691 sq ft.

​

​

​

​

​

​

​

​

​

​

​

​

Land $225,000

Construction $275,000

Total Cost $500,000

ARV $650,000

Description SFR 1,450 sq ft. on a 5,000 sq ft .lot in Portland. 

​

​

​

​

​

​

​

​

​

​

​

​

Land $100,000

Construction $188,000

Total Cost $288,000

ARV $404,000

Description SFR 1,100 sq ft. in Portland on a Skinny Lot.

​

​

​

​

​

​

​

​

​

​

​

​

Land $163,000

Construction $151,000

Total Cost $314,000

ARV $405,000

Description

Multi Family Residential 820 sq ft. ; 2bd, 1.5bath per unit . 6x - Tri-plex units (3). Keep Cap Rate 8.44% & Sale Cap Rate 6.44%. Net Annual Rental Income $43,000 after property taxes, utilities and property management Fees.

​

Disclaimer "Cost Per Triplex"

​

​

​

Land $140,000

Construction $346,000

Total Cost $486,000

ARV $718,000

Description

Multi Family Residential; 12-Unit Apartment Buildings. 3 - 2bd units and 9 - 1bd units per building. Keep Cap Rate 9.71% & Sale Cap Rate 6.13%. Net Annual Rental Income $157,000 after property taxes, utilities and property management Fees.

​

​

​

​

Land $375,000

Construction $1,134,000

Total Cost $1,509,000

ARV $2,567,000

Description

Single Family Residential Build, 1 lot w/ plans, engineering, land, and permit ready. 1,400 sq ft. ; 3bd, 1.5bath per building. 

​

​

​

​

​

​

​

Land $126,000

Construction $173,000

Total Cost $299,000

ARV $405,000

Description

4 lots zone for Single Family Residential, with an existing 2,400 sq ft Single Family Home with a light remodel. Sold w/ plans, engineering, land, and permit ready 1,650 sq ft.

​

​

​

​

​

​

​

​

Land $502,000

Construction $988,000

Total Cost $1,490,000

ARV $1,950,000

Description

Single Family Residential, sold w/ plans, engineering, land, and permit ready 1,275 sq ft.

​

​

​

​

​

​

​

​

​

​

Land $300,000

Construction $306,000

Total Cost $612,000

ARV $829,000

Description 40 Apartment units (770 sq ft.) & 4 front units of office space (770 sq ft.) on a 1.75 Acre Lot. 8.55% Keep Cap Rate & Sale Cap Rate 5.91%. Net Annual Rental Income $540,000 after Property Taxes, Utilities, and property Management Fees.

​

​

​

Land $700,000

Construction $5,243,000

Total Cost $5,943,000

ARV $9,150,000

Description Duplex 2,400 sq ft. w/ detached garage. 8.82% Keep Cap Rate & 6.34% Sale Cap Rate. Net Annual Rental Income $44,000 after Taxes and Property Management Fees.

​

​

​

​

​

Land $215,000

Construction $285,000

Total Cost $500,000

ARV $696,000

Description Coming Soon

​

​

​

​

​

​

​

​

​

​

​

​

​

Land Coming Soon

Construction Coming Soon

Total Cost Coming Soon

ARV Coming Soon

Description SFR 1,450 sq ft. on a 5,000 sq ft .lot in Portland. 

​

​

​

​

​

​

​

​

​

​

​

​

Land $100,000

Construction $188,000

Total Cost $288,000

ARV $404,000

Description

Multi Family Residential 820 sq ft. ; 2bd, 1.5bath per unit . 6x - Tri-plex units (3). Keep Cap Rate 8.44% & Sale Cap Rate 6.44%. Net Annual Rental Income $43,000 after property taxes, utilities and property management Fees.

​

Disclaimer "Cost Per Triplex"

​

​

​

Land $140,000

Construction $346,000

Total Cost $486,000

ARV $718,000

Description

Multi Family Residential 820 sq ft. ; 2bd, 1.5bath per unit . 6x - Tri-plex units (3). Keep Cap Rate 8.44% & Sale Cap Rate 6.44%. Net Annual Rental Income $43,000 after property taxes, utilities and property management Fees.

​

Disclaimer "Cost Per Triplex"

​

​

​

Land $140,000

Construction $346,000

Total Cost $486,000

ARV $718,000

Description

Multi Family Residential; 12-Unit Apartment Buildings. 3 - 2bd units and 9 - 1bd units per building. Keep Cap Rate 9.71% & Sale Cap Rate 6.13%. Net Annual Rental Income $157,000 after property taxes, utilities and property management Fees.

​

​

​

​

Land $375,000

Construction $1,134,000

Total Cost $1,509,000

ARV $2,567,000

Description

Single Family Residential Build, 2 lots w/ plans, engineering, land, and permit ready. 1,400 sq ft. ; 3bd, 1.5bath per building. 

​

​

​

​

​

​

​

Land $126,000

Construction $173,000

Total Cost $299,000

ARV $405,000

Description

Duplex , sold w/ plans, engineering, land, and permit ready 1,470 sq ft. ; 3bd, 2.5bath.

​

​

​

​

​

​

​

​

​

Land $175,000

Construction $373,000

Total Cost $548,000

ARV $829,000

Description

9 unit Apartment building, 3 units sold w/ plans, engineering, land, and permit ready 791 sq ft. 6 units sold w/ plans, engineering, land, and permit ready 525 sq ft.

​

​

​

​

​

​

​

​

Land $375,000

Construction $895,000

Total Cost $1,270,000

ARV $1,996,000

Description  4 Unit Multi Family Project w/ Condo Conversion. Floor plans for each unit are 850 sq ft.. Keep Cap Rate 9.92% & 6.50% Sale Cap Rate. Net Annual Rental Income $77,000 after Property Tax, Utilities and Property Management Fees. 

​

​

​

​

Land $281,000

Construction $478,000

Total Cost $759,000

ARV $1,190,000

Description SFR 2,116 sq ft.w/ADU. 7.29% Keep Cap Rate & 5.35% Sale Cap Rate. Net Annual Rental Income $35,000 after Taxes and Property Management Fees.

​

​

​

​

​

​

Land $155,000

Construction $275,000

Total Cost $430,000

ARV $650,000

Description Multi-Family Residential 6 Units with 2x floor plans; Unit 1 (4) , 820 sq ft.; Unit 2 (2) , 920 sq ft. Condo Conversion was completed on this project. 5.90% Keep Cap Rate & 3.97% Sale Cap Rate. Net Annual Rental Income $71,000 after Taxes and Property Management Fees.

​

​

​

​

​

​

​

Land $349,000

Construction $816,000

Total Cost $1,165,000

ARV $1,778,000

Description SFR 1,691 sq ft. w/ ADU

​

​

​

​

​

​

​

​

​

​

​

​

​

Land $145,000

Construction $257,000

Total Cost $402,000

ARV $575,000

Description

Multi Family Residential 820 sq ft. ; 2bd, 1.5bath per unit . 6x - Tri-plex units (3). Keep Cap Rate 8.44% & Sale Cap Rate 6.44%. Net Annual Rental Income $43,000 after property taxes, utilities and property management Fees.

​

Disclaimer "Cost Per Triplex"

​

​

​

Land $140,000

Construction $346,000

Total Cost $486,000

ARV $718,000

Description

Multi Family Residential 820 sq ft. ; 2bd, 1.5bath per unit . 6x - Tri-plex units (3). Keep Cap Rate 8.44% & Sale Cap Rate 6.44%. Net Annual Rental Income $43,000 after property taxes, utilities and property management Fees.

​

Disclaimer "Cost Per Triplex"

​

​

​

Land $140,000

Construction $346,000

Total Cost $486,000

ARV $718,000

Description

Single Family Residential Build, 1 lot w/ plans, engineering, land, and permit ready. 1,400 sq ft. ; 3bd, 1.5bath per building. 

​

​

​

​

​

​

​

Land $126,000

Construction $173,000

Total Cost $299,000

ARV $405,000

Description

Single Family Residential, sold w/ plans, engineering, land, and permit ready 1,500 sq ft. ; 3bd, 1.5bath.

​

​

​

​

​

​

​

​

Land $200,000

Construction $217,000

Total Cost $417,000

ARV $592,000

Description

Single Family Residential, sold w/ plans, engineering, land, and permit ready 1,275sq ft. 

​

​

​

​

​

​

​

​

​

​

Land $300,000

Construction $306,000

Total Cost $612,000

ARV $829,000

Description

Single Family Residential, sold w/ plans, engineering, land, and permit ready 1,325 sq ft. ; 3bd, 2.5bath.

​

​

​

​

​

​

​

​

​

​

​

Land $145,000

Construction $159,000

Total Cost $304,000

ARV $415,000